| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-4 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-29 | | | |
| | | | | S-32 | | | |
| | | | | S-38 | | | |
| | | | | S-40 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | |
As of June 30, 2024
|
| |||||||||
|
(in millions)
|
| |
Historical
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(unaudited)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 335 | | | | | $ | | | |
| Long-term debt (including current portion): | | | | | | | | | | | | | |
|
Revolving credit facility(2)
|
| | | $ | 245 | | | | | $ | | | |
|
Amounts outstanding under A/R Programs(3)
|
| | | | 174 | | | | | | | | |
|
Senior notes(4)
|
| | | | 1,460 | | | | | | | | |
|
Senior notes offered hereby
|
| | | | — | | | | | | | | |
|
Variable interest entities
|
| | | | 21 | | | | | | | | |
|
Other
|
| | | | 20 | | | | | | | | |
|
Total debt
|
| | | | 1,920 | | | | | | | | |
|
Members’ equity
|
| | | | 3,800 | | | | | | | | |
|
Total capitalization
|
| | | $ | 5,720 | | | | | $ | | | |
|
Underwriters
|
| |
Principal amount
of notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
Citigroup Global Markets Inc.
|
| | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by us
|
| |||
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| |
BofA Securities
|
| |
Citigroup
|
| |
J.P. Morgan
|
|