Quarterly report [Sections 13 or 15(d)]

Note 21 - Operating Segment Information (Tables)

v3.25.2
Note 21 - Operating Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Three months ended June 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 932     $ 270     $ 264     $ 1,466  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    700       146       123       969  

Adjusted fixed costs(3)

    198       95       100       393  

Other segment items(4)

    3       (3 )     (4 )     (4 )

Total reportable segments’ adjusted EBITDA(5)

  $ 31     $ 32     $ 45       108  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (21 )

Depreciation and amortization—continuing operations

                            (72 )

Corporate and other costs, net(6)

                            (34 )

Net income attributable to noncontrolling interests

                            13  

Other adjustments:

                               

Certain legal and other settlements and related expenses

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (7 )

Restructuring, impairment and plant closing and transition costs(7)

                            (125 )

Loss from continuing operations before income taxes

                            (139 )
                                 

Income tax expense—continuing operations

                            (7 )

Income from discontinued operations, net of tax

                            1  

Net loss

                          $ (145 )
   

Three months ended June 30, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,001     $ 299     $ 279     $ 1,579  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    752       166       130       1,048  

Adjusted fixed costs(3)

    186       87       100       373  

Other segment items(4)

    (17 )           (3 )     (20 )

Total reportable segments’ adjusted EBITDA(5)

  $ 80     $ 46     $ 52       178  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (20 )

Depreciation and amortization—continuing operations

                            (75 )

Corporate and other costs, net(6)

                            (47 )

Net income attributable to noncontrolling interests

                            16  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (1 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            7  

Certain legal and other settlements and related expenses

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (8 )

Restructuring, impairment and plant closing and transition costs(7)

                            (5 )

Income from continuing operations before income taxes

                            44  
                                 

Income tax expense—continuing operations

                            (13 )

Income from discontinued operations, net of tax

                            7  

Net income

                          $ 38  
   

Six months ended June 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,844     $ 527     $ 513     $ 2,884  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    1,382       283       239       1,904  

Adjusted fixed costs(3)

    384       179       201       764  

Other segment items(4)

    5       3       (8 )      

Total reportable segments’ adjusted EBITDA(5)

  $ 73     $ 62     $ 81       216  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (40 )

Depreciation and amortization—continuing operations

                            (141 )

Corporate and other costs, net(6)

                            (70 )

Net income attributable to noncontrolling interests

                            29  

Other adjustments:

                               

Business acquisition and integration gain and purchase accounting inventory adjustments, net

                            5  

Certain legal and other settlements and related income

                            32  

Amortization of pension and postretirement actuarial losses

                            (14 )

Restructuring, impairment and plant closing and transition costs(7)

                            (129 )

Loss from continuing operations before income taxes

                            (112 )
                                 

Income tax expense—continuing operations

                            (22 )

Income from discontinued operations, net of tax

                             

Net loss

                          $ (134 )
   

Six months ended June 30, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,927     $ 590     $ 540     $ 3,057  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    1,457       326       252       2,035  

Adjusted fixed costs(3)

    384       170       198       752  

Other segment items(4)

    (33 )     6       (5 )     (32 )

Total reportable segments adjusted EBITDA(5)

  $ 119     $ 88     $ 95       302  
                                 

Reconciliation of total reportable segments adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (39 )

Depreciation and amortization—continuing operations

                            (144 )

Corporate and other costs, net(6)

                            (90 )

Net income attributable to noncontrolling interests

                            30  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (21 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            7  

Certain legal and other settlements and related expenses

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (16 )

Restructuring, impairment and plant closing and transition costs(7)

                            (19 )

Income from continuing operations before income taxes

                            8  
                                 

Income tax benefit—continuing operations

                            7  

Income from discontinued operations, net of tax

                             

Net income

                          $ 15  
   

Three months ended June 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 932     $ 270     $ 264     $ 1,466  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    700       146       123       969  

Adjusted fixed costs(3)

    198       95       100       393  

Other segment items(4)

    3       (3 )     (4 )     (4 )

Total reportable segments’ adjusted EBITDA(5)

  $ 31     $ 32     $ 45       108  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (21 )

Depreciation and amortization—continuing operations

                            (72 )

Corporate and other costs, net(6)

                            (34 )

Net income attributable to noncontrolling interests

                            13  

Other adjustments:

                               

Certain legal and other settlements and related expenses

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (7 )

Restructuring, impairment and plant closing and transition costs(7)

                            (125 )

Loss from continuing operations before income taxes

                            (139 )
                                 

Income tax expense—continuing operations

                            (5 )

Income from discontinued operations, net of tax

                            1  

Net loss

                          $ (143 )
   

Three months ended June 30, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,001     $ 299     $ 279     $ 1,579  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    752       166       130       1,048  

Adjusted fixed costs(3)

    186       87       100       373  

Other segment items(4)

    (17 )           (3 )     (20 )

Total reportable segments’ adjusted EBITDA(5)

  $ 80     $ 46     $ 52       178  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (20 )

Depreciation and amortization—continuing operations

                            (75 )

Corporate and other costs, net(6)

                            (47 )

Net income attributable to noncontrolling interests

                            16  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (1 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            7  

Certain legal and other settlements and related expenses

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (8 )

Restructuring, impairment and plant closing and transition costs(7)

                            (5 )

Income from continuing operations before income taxes

                            44  
                                 

Income tax expense—continuing operations

                            (13 )

Income from discontinued operations, net of tax

                            7  

Net income

                          $ 38  
   

Six months ended June 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,844     $ 527     $ 513     $ 2,884  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    1,382       283       239       1,904  

Adjusted fixed costs(3)

    384       179       201       764  

Other segment items(4)

    5       3       (8 )      

Total reportable segments’ adjusted EBITDA(5)

  $ 73     $ 62     $ 81       216  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (40 )

Depreciation and amortization—continuing operations

                            (141 )

Corporate and other costs, net(6)

                            (68 )

Net income attributable to noncontrolling interests

                            29  

Other adjustments:

                               

Business acquisition and integration gain and purchase accounting inventory adjustments, net

                            5  

Certain legal and other settlements and related income

                            32  

Amortization of pension and postretirement actuarial losses

                            (14 )

Restructuring, impairment and plant closing and transition costs(7)

                            (129 )

Loss from continuing operations before income taxes

                            (110 )
                                 

Income tax expense—continuing operations

                            (22 )

Income from discontinued operations, net of tax

                             

Net loss

                          $ (132 )
   

Six months ended June 30, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,927     $ 590     $ 540     $ 3,057  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    1,457       326       252       2,035  

Adjusted fixed costs(3)

    384       170       198       752  

Other segment items(4)

    (33 )     6       (5 )     (32 )

Total reportable segments’ adjusted EBITDA(5)

  $ 119     $ 88     $ 95       302  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (39 )

Depreciation and amortization—continuing operations

                            (144 )

Corporate and other costs, net(6)

                            (88 )

Net income attributable to noncontrolling interests

                            30  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (21 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            7  

Certain legal and other settlements and related expenses

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (16 )

Restructuring, impairment and plant closing and transition costs(7)

                            (19 )

Income from continuing operations before income taxes

                            10  
                                 

Income tax benefit—continuing operations

                            7  

Income from discontinued operations, net of tax

                             

Net income

                          $ 17  
   

June 30,

   

December 31,

 
   

2025

   

2024

 

Total assets:

               

Polyurethanes

  $ 4,144     $ 4,151  

Performance Products

    1,216       1,214  

Advanced Materials

    1,122       1,097  

Total reportable segments’ total assets

    6,482       6,462  

Corporate and other

    665       652  

Total

  $ 7,147     $ 7,114  
    Six months ended
    June 30,
   

2025

   

2024

 

Depreciation and amortization:

               

Polyurethanes

  $ 79     $ 79  

Performance Products

    32       35  

Advanced Materials

    25       26  

Total reportable segments’ depreciation and amortization

    136       140  

Corporate and other

    5       4  

Total

  $ 141     $ 144  
    Six months ended
    June 30,
   

2025

   

2024

 

Capital expenditures:

               

Polyurethanes

  $ 34     $ 38  

Performance Products

    28       44  

Advanced Materials

    10       7  

Total reportable segments’ capital expenditures

    72       89  

Corporate and other

    1       3  

Total

  $ 73     $ 92