Annual report [Section 13 and 15(d), not S-K Item 405]

Note 27 - Operating Segment Information - Financial Information By Segment (Details)

v3.25.4
Note 27 - Operating Segment Information - Financial Information By Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 5,683 [1] $ 6,036 $ 6,111 [1]
Variable direct costs [2] 3,802 4,060 4,097
Adjusted fixed costs [3] 1,506 1,462 1,486
Other segment items [4] (7) (35) (83)
Segment adjusted EBITDA [5] 414 577 635
Interest expense, net—continuing operations (79) (79) (65)
Depreciation and amortization—continuing operations (287) (289) (278)
Corporate and other costs, net [6] (139) (163) (163)
Net income attributable to noncontrolling interests 57 62 52
Business acquisition and integration gain and purchase accounting inventory adjustments, net 4   (4)
Certain legal and other settlements and related income, net 30 [7] (13) [7] (6)
Loss on sale of business/assets (5) (1)  
Amortization of pension and postretirement actuarial losses (34) (39) (37)
Restructuring, impairment and plant closing and transition costs [8] (153) (46) (25)
Income from continuing operations before income taxes (192) (39) 99
Income tax expense—continuing operations (26) (61) (64)
(Loss) income from discontinued operations, net of tax (9) (27) 118
Net (loss) income (227) (127) 153
Business acquisition and integration expenses and purchase accounting inventory adjustments, net   (21)  
Fair value adjustments to Venator investment, net and other tax matter adjustments   12 (5)
Loss on dissolution of subsidiaries (0) (39) [9] (0)
Certain nonrecurring information technology project implementation costs     (5)
Loss on dissolution of subsidiaries (0) (39) [9] (0)
Fair value adjustments to Venator investment, net   12 (5)
Total assets 7,015 7,114  
Depreciation and amortization - continuing operations 287 289 278
Capital expenditures 173 184 230
Goodwill 630 633  
Huntsman International LLC [Member]      
Revenues 5,683 6,036 6,111
Variable direct costs [2] 3,802 4,060 4,097
Adjusted fixed costs [3] 1,506 1,462 1,486
Other segment items [4] (7) (35) (83)
Segment adjusted EBITDA [5] 414 577 635
Interest expense, net—continuing operations (79) (79) (65)
Depreciation and amortization—continuing operations (287) (289) (278)
Corporate and other costs, net [6] (136) (160) (160)
Net income attributable to noncontrolling interests 57 62 52
Business acquisition and integration gain and purchase accounting inventory adjustments, net 4 (21) (4)
Certain legal and other settlements and related income, net 30 [7] (13) [7] (6)
Loss on sale of business/assets (5) (1)  
Amortization of pension and postretirement actuarial losses (34) (39) (37)
Restructuring, impairment and plant closing and transition costs [8] (153) (46) (25)
Income from continuing operations before income taxes (189) (36) 102
Income tax expense—continuing operations (27) (62) (65)
(Loss) income from discontinued operations, net of tax (9) (27) 118
Net (loss) income (225) (125) 155
Fair value adjustments to Venator investment, net and other tax matter adjustments   12 (5)
Loss on dissolution of subsidiaries (0) (39) [9] (0)
Certain nonrecurring information technology project implementation costs     (5)
Loss on dissolution of subsidiaries (0) (39) [9] (0)
Fair value adjustments to Venator investment, net   12 (5)
Depreciation and amortization - continuing operations 287 289 278
Goodwill 630 633  
Operating Segments [Member]      
Revenues [10] 5,715 6,064 6,135
Depreciation and amortization—continuing operations (277) (280) (266)
Total assets 6,325 6,462  
Depreciation and amortization - continuing operations 277 280 266
Capital expenditures 168 180 223
Operating Segments [Member] | Huntsman International LLC [Member]      
Revenues [10] 5,715 6,064 6,135
Operating Segments [Member] | Polyurethanes [Member]      
Revenues [10] 3,697 [1] 3,900 3,865 [1]
Variable direct costs [2] 2,772 2,943 2,904
Adjusted fixed costs [3] 772 744 787
Other segment items [4] 7 (32) (74)
Segment adjusted EBITDA [5] 146 245 248
Depreciation and amortization—continuing operations (164) (161) (141)
Total assets 4,045 4,151  
Depreciation and amortization - continuing operations 164 161 141
Capital expenditures 82 78 98
Goodwill 338 328  
Operating Segments [Member] | Polyurethanes [Member] | Huntsman International LLC [Member]      
Revenues [10] 3,697 3,900 3,865
Variable direct costs [2] 2,772 2,943 2,904
Adjusted fixed costs [3] 772 744 787
Other segment items [4] 7 (32) (74)
Segment adjusted EBITDA [5] 146 245 248
Operating Segments [Member] | Performance Products [Member]      
Revenues [10] 997 [1] 1,109 1,178 [1]
Variable direct costs [2] 552 618 647
Adjusted fixed costs [3] 336 328 329
Other segment items [4] 2 10 1
Segment adjusted EBITDA [5] 107 153 201
Depreciation and amortization—continuing operations (62) (67) (72)
Total assets 1,185 1,214  
Depreciation and amortization - continuing operations 62 67 72
Capital expenditures 59 85 100
Goodwill 2 15  
Operating Segments [Member] | Performance Products [Member] | Huntsman International LLC [Member]      
Revenues [10] 997 1,109 1,178
Variable direct costs [2] 552 618 647
Adjusted fixed costs [3] 336 328 329
Other segment items [4] 2 10 1
Segment adjusted EBITDA [5] 107 153 201
Operating Segments [Member] | Advanced Materials [Member]      
Revenues [10] 1,021 [1] 1,055 1,092 [1]
Variable direct costs [2] 478 499 546
Adjusted fixed costs [3] 398 390 370
Other segment items [4] (16) (13) (10)
Segment adjusted EBITDA [5] 161 179 186
Depreciation and amortization—continuing operations (51) (52) (53)
Total assets 1,095 1,097  
Depreciation and amortization - continuing operations 51 52 53
Capital expenditures 27 17 25
Goodwill 290 290  
Operating Segments [Member] | Advanced Materials [Member] | Huntsman International LLC [Member]      
Revenues [10] 1,021 1,055 1,092
Variable direct costs [2] 478 499 546
Adjusted fixed costs [3] 398 390 370
Other segment items [4] (16) (13) (10)
Segment adjusted EBITDA [5] 161 179 186
Corporate and Reconciling Items [Member]      
Revenues (32) [1] (28) (24) [1]
Depreciation and amortization—continuing operations (10) (9) (12)
Total assets 690 652  
Depreciation and amortization - continuing operations 10 9 12
Capital expenditures $ 5 $ 4 $ 7
[1] Geographic information for revenues is based upon countries into which product is sold.
[2] Variable direct costs primarily include raw materials, utilities and freight-related costs.
[3] Adjusted fixed costs primarily include personnel and maintenance costs at our manufacturing facilities, selling, general and administrative expenses and research and development expenses, less depreciation and amortization and an adjustment to remove the related effects of restructuring, impairment and plant closing and transition costs.
[4] Other segment items include other operating and non-operating income and expense items and foreign currency exchange effects, less adjustments to remove the related effects of primarily the following items: business acquisition and integration gain (expenses) and purchase accounting inventory adjustments, net; certain legal and other settlements and related income (expenses), net; amortization of pension and postretirement actuarial losses; loss on sale of business/assets; and restructuring, impairment and plant closing and transition costs.
[5] We use segment adjusted EBITDA as the measure of each segment’s profit or loss. Segment adjusted EBITDA is the measure that our chief operating decision maker (“CODM”), who has been determined to be our Chief Executive Officer, uses to make decisions about resources to be allocated to the segments and assess their financial performance. Our CODM evaluates segment adjusted EBITDA through the annual budget process as well as through ongoing periodic reviews of forecasts, budget-to-actual variances, changes from prior periods and when comparing the results of each reportable operating segment with one another. Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration gain (expenses) and purchase accounting inventory adjustments, net; (b) certain legal and other settlements and related income (expenses), net; (c) loss on sale of business/assets; (d) amortization of pension and postretirement actuarial losses; (e) restructuring, impairment, plant closing and transition costs; (f) (loss) income from discontinued operations, net of tax; (g) fair value adjustments to Venator investment, net and other tax matter adjustments; (h) loss on dissolution of subsidiaries; and (i) certain nonrecurring information technology project implementation costs.
[6] Corporate and other costs, net includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, nonoperating income and expense and gains and losses on the disposition of corporate assets.
[7] Certain legal and other settlements and related income (expenses), net includes approximately $33 million for income associated with a litigation matter during the year ended December 31, 2025 (see “Note 21. Commitments and Contingencies—Legal Matters” to our consolidated financial statements) and approximately $(10) million related to the settlement of a claim in connection with a commercial dispute during the year ended December 31, 2024.
[8] Includes costs associated with transition activities relating primarily to our program to realign our cost structure in Europe and our Corporate program to optimize our global approach to managed services in various information technology functions.
[9] Loss on dissolution of subsidiaries for the year ended December 31, 2024 relates to the elimination and non-cash recognition of cumulative translation adjustments from accumulated other comprehensive loss due to the liquidation of certain subsidiaries.
[10] A reconciliation of total reportable segments’ revenues to total consolidated revenues is provided in “Note 18. Revenue Recognition.”