News Releases

Huntsman Releases First Quarter 2011 Results

STRONG DEMAND LEADS TO A 28% YEAR OVER YEAR INCREASE IN REVENUE AND ADJUSTED EBITDA OF $302 MILLION

THE WOODLANDS, Texas, May 5, 2011 /PRNewswire/ -- Huntsman Corporation (NYSE: HUN)

First Quarter 2011 Highlights

    --  Revenues for the first quarter of 2011 were $2,679 million, an increase
        of 28% compared to $2,094 million for the same period in 2010 and an
        increase of 11% compared to $2,412 million for the fourth quarter of
        2010.
    --  Adjusted EBITDA for the first quarter of 2011 was $302 million compared
        to $123 million for the same period in 2010 and $219 million for the
        fourth quarter of 2010.
    --  Adjusted net income for the first quarter of 2011 was $114 million or
        $0.47 per diluted share. This compares to adjusted net loss of $16
        million or $0.07 loss per diluted share for the same period in 2010 and
        adjusted net income of $58 million or $0.24 per diluted share for the
        fourth quarter of 2010.
    --  Net income attributable to Huntsman Corporation for the first quarter of
        2011 was $62 million or $0.26 per diluted share. This compares to net
        loss attributable to Huntsman Corporation of $172 million or $0.73 loss
        per diluted share for the same period in 2010 and net income
        attributable to Huntsman Corporation of $30 million or $0.12 per diluted
        share for the fourth quarter of 2010.



Summarized earnings are as follows:

                               Three months ended March 31,  Three months ended

In millions, except per share
amounts                        2011    2010                  December 31, 2010



Net income (loss)
attributable to Huntsman
Corporation                    $ 62    $ (172)               $ 30

Adjusted net income (loss)(1)  $ 114   $ (16)                $ 58



Diluted income (loss) per
share                          $ 0.26  $ (0.73)              $ 0.12

Adjusted diluted income
(loss) per share(1)            $ 0.47  $ (0.07)              $ 0.24



EBITDA(1)                      $ 239   $ (55)                $ 167

Adjusted EBITDA(1)             $ 302   $ 123                 $ 219



See end of press release for footnote explanations





Recent Highlights

    --  On April 2, 2011, we completed the acquisition of the Indian chemicals
        business of Laffans Petrochemicals Ltd. The business manufactures amines
        and surfactants for use in the fast growing Asia Pacific region.
    --  On March 7, 2011, we completed a successful amendment to our credit
        agreement. Among other things, we extended the maturity date of $650
        million of our Term Loan B by three years from April 2014 to April 2017
        and increased the applicable margin on borrowing.
    --  On February 16, 2011, we announced our intent to increase the capacity
        of our Jurong Island, Singapore polyetheramine facility. We plan to
        invest approximately $70 million to increase the annual production
        capacity from 16,000 tons to approximately 56,000 tons. Over the next
        decade we expect demand for our amines to grow at least 10% per year in
        the Asia Pacific region.
    --  On January 18, 2011 we completed the early redemption of $100 million of
        our 7 3/8% senior subordinated notes due 2015 with available cash.


Peter R. Huntsman, our President and CEO, commented:

"I am pleased with the strong earnings of our business in the first quarter; underlying demand for our largest businesses continues to improve with the global economic recovery. We are raising prices and recapturing margin despite the headwind of increased raw material and energy costs."  


Huntsman Corporation

Operating Results



                                                   Three months ended March 31,

In millions, except per share amounts              2011    2010



Revenues                                           $2,679  $2,094

Cost of goods sold                                 2,219   1,813

Gross profit                                       460     281

Operating expenses                                 291     256

Restructuring, impairment and plant closing costs  7       3

Operating income                                   162     22

Interest expense, net                              (59)    (61)

Equity in income of investment in unconsolidated
affiliates                                         2       1

Loss on early extinguishment of debt               (3)     (155)

Income before income taxes                         102     (193)

Income tax (expense) benefit                       (22)    34

Income (loss) from continuing operations           80      (159)

Loss from discontinued operations, net of tax(2)   (14)    (13)

Income (loss) before extraordinary gain            66      (172)

Extraordinary gain on the acquisition of a
business, net of tax of nil                        1       -

Net income (loss)                                  67      (172)

Net income attributable to noncontrolling
interests                                          (5)     -

Net income (loss) attributable to Huntsman
Corporation                                        $ 62    $ (172)





Net income (loss) attributable to Huntsman
Corporation                                        $ 62    $ (172)

Interest expense, net                              59      61

Income tax expense (benefit) from continuing
operations                                         22      (34)

Income tax benefit from discontinued operations
(2)                                                (7)     (8)

Depreciation and amortization of continuing
operations                                         103     98

EBITDA(1)                                          $ 239   $ (55)



Adjusted EBITDA(1)                                 $ 302   $ 123



Basic income (loss) per share                      $ 0.26  $ (0.73)

Diluted income (loss) per share                    $ 0.26  $ (0.73)

Adjusted diluted income (loss) per share(1)        $ 0.47  $ (0.07)



Common share information:

Basic shares outstanding                           237.6   234.8

Diluted shares                                     242.9   234.8



See end ofpress release for footnote explanations






Huntsman Corporation

Segment Results



                             Three months ended March 31,

In millions                  2011     2010



Segment Revenues:

Polyurethanes                $ 1,047  $ 767

Performance Products         804      616

Advanced Materials           350      291

Textile Effects              190      195

Pigments                     364      269

Eliminations and other       (76)     (44)



Total                        $ 2,679  $ 2,094



Segment EBITDA(1):

Polyurethanes                $ 114    $ 52

Performance Products         115      60

Advanced Materials           39       33

Textile Effects              (11)     -

Pigments                     84       28

Corporate, LIFO and other    (81)     (207)

Discontinued operations(2)   (21)     (21)



Total                        $ 239    $ (55)



Segment Adjusted EBITDA(1):

Polyurethanes                $ 114    $ 52

Performance Products         115      60

Advanced Materials           39       31

Textile Effects              (6)      -

Pigments                     87       29

Corporate, LIFO and other    (47)     (49)

Total                        $ 302    $ 123



See end of press release for footnote explanations








                      Three months ended March 31,

                      2011 vs. 2010

Period-Over-Period    Average Selling Price(a)

Increase (Decrease)   Local     Foreign Currency    Sales   Sales

                      Currency  Translation Impact  Mix(a)  Volume(a)



Polyurethanes         14%       0%                  (17)%   42%

Performance Products  16%       0%                  1%      14%

Advanced Materials    8%        0%                  7%      6%

Textile Effects       3%        1%                  0%      (7)%

Pigments              25%       0%                  0%      11%

Total Company         10%       0%                  (4)%    23%



(a) Excludes revenues and sales volumes from tolling and by-products





Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010

Revenues for the three months ended March 31, 2011 increased to $2,679 million from $2,094 million for the same period in 2010.  For the three months ended March 31, 2011, Adjusted EBITDA was $302 million compared to $123 million for the same period in 2010.

Polyurethanes

The increase in revenues in our Polyurethanes division for the three months ended March 31, 2011 compared to the same period in 2010 was primarily due to higher sales volumes and higher average selling prices.  MDI sales volumes increased across almost all sectors.  MDI sales volumes increased primarily due to improved demand in the insulation and automotive sectors.  PO/MTBE sales volumes increased compared to the prior year primarily due to the 2010 planned maintenance outage at our Port Neches, TX facility.  Average MDI selling prices increased in response to higher raw material costs.  Average PO/MTBE selling prices increased primarily in response to higher raw material costs and industry supply constraints.  The increase in Adjusted EBITDA was primarily due to the 2010 planned maintenance at our Port Neches, TX facility the impact of which was $40 million as well as higher sales volumes.

Performance Products

The increase in revenues in our Performance Products division for the three months ended March 31, 2011 compared to the same period in 2010 was due to higher average selling prices, higher sales volumes and the consolidation of the Arabian Amines Company joint venture.  Average selling prices increased across all product groups primarily in response to stronger market conditions and higher raw material costs.  Sales volumes increased primarily due to stronger demand.  The increase in Adjusted EBITDA was primarily due to higher contribution margins, higher sales volumes and the consolidation of the Arabian Amines Company joint venture partially offset by higher manufacturing and selling, general and administrative costs.  During the three months ended March 31, 2011 and 2010 we experienced unplanned mechanical shutdowns at our Port Neches, TX facility resulting in approximately $7 million and $11 million of higher costs respectively.

Advanced Materials

The increase in revenues in our Advanced Materials division for the three months ended March 31, 2011 compared to the same period in 2010 was due to higher average selling prices and higher sales volumes.  Average selling prices increased in our specialty components and base resins business primarily in response to higher raw material costs partially offset by lower average selling prices in our formulations business primarily as a result of competitive market pressure in our wind business and overall product mix.  Sales volumes increased in the Asia-Pacific and European regions while volumes decreased slightly in the Americas primarily as a result of raw material constraints for base resins.  The increase in Adjusted EBITDA was primarily due to higher contribution margins and higher sales volumes partially offset by the impact of stronger major European currencies against the U.S. dollar resulting in higher manufacturing and selling, general and administrative costs.

Textile Effects

The decrease in revenues in our Textile Effects division for the three months ended March 31, 2011 compared to the same period in 2010 was due to lower sales volumes partially offset by higher average selling prices.  Sales volumes decreased due to lower demand and customer manufacturing constraints.  Average selling prices increased primarily in response to higher raw material costs.  The decrease in Adjusted EBITDA was primarily due to lower sales volumes and the foreign currency impact of a stronger Swiss franc against the U.S. dollar on our manufacturing and selling, general and administrative costs.

Pigments

The increase in revenues in our Pigments division for the three months ended March 31, 2011 compared to the same period in 2010 was due to higher average selling prices and higher sales volumes.  Average selling prices increased in all regions of the world primarily as a result of higher raw material costs and stronger overall market demand.  Sales volumes increased primarily due to increased demand in all regions of the world.  The increase in Adjusted EBITDA in our Pigments division was primarily due to higher contribution margins and higher sales volumes partially offset by higher manufacturing and selling, general and administrative costs.

Corporate, LIFO and Other

Corporate, LIFO and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring costs, gain and loss on the disposition of assets and non-operating income and expense.  Adjusted EBITDA from Corporate, LIFO and Other increased by $2 million to a loss of $47 million for the three months ended March 31, 2011 compared to a loss of $49 million for the same period in 2010.

Income Taxes

During the three months ended March 31, 2011 we recorded income tax expense of $22 million compared to a benefit of $34 million in 2010.  Our adjusted effective income tax rate for the three months ended March 31, 2011 was approximately 22%.  We expect our long term effective income tax rate to be approximately 30 - 35%.  We have tax valuation allowances in countries such as Switzerland and the United Kingdom where our Textile Effects and Pigments businesses have meaningful operations.  The increase in profitability from our Pigments business has had the effect of reducing our adjusted effective income tax rate.  During the three months ended March 31, 2011 we paid $5 million in cash for income taxes.  We expect our cash tax rate to continue to be less than our effective income tax rate.

Liquidity, Capital Resources and Outstanding Debt

As of March 31, 2011, we had $1,168 million of combined cash and unused borrowing capacity compared to $1,434 million at December 31, 2010.  The decrease from 2010 year end was primarily attributable to an increase in primary net working capital of $245 million and the early redemption of $100 million of our senior subordinated notes with available cash.

On March 7, 2011, we completed a successful amendment to our credit agreement.  Among other things, we extended the maturity date of $650 million of our Term Loan B by three years from April 2014 to April 2017 and increased the applicable margin on borrowing.

In April 2011, we completed amendments to our U.S. and European accounts receivable securitization programs.  These amendments included an extension of the maturity date to April 2014 and a reduction in the applicable margin on borrowing under these programs.

Total capital expenditures, net of reimbursements for the three months ended March 31, 2011 were $60 million compared to $37 million for the same period in 2010.  We expect to spend approximately $350 million on capital expenditures, net of reimbursements in 2011.


                                                     March 31,  December 31,

In millions                                          2011       2010



Debt:

Senior Credit Facilities                             $ 1,690    $ 1,688

Accounts Receivable Programs                         250        238

Senior Notes                                         457        452

Subordinated Notes                                   1,194      1,279

Variable interest entities - Arabian Amines Company  203        200

Other Debt                                           263        289

Total Debt - excluding affiliates                    4,057      4,146



Total Cash                                           639        973



Net Debt- excluding affiliates                       $ 3,418    $ 3,173






Huntsman Corporation

Reconciliation of Adjustments



                                    Net Income (Loss)
                                                          Diluted Income (Loss)
                                    Attributable to
                EBITDA              Huntsman Corporation  Per Share

                Three months ended  Three months ended    Three months ended

                March 31,           March 31,             March 31,

In millions,
except per
share amounts   2011    2010        2011    2010          2011      2010



GAAP(1)         $ 239   $ (55)      $ 62    $ (172)       $ 0.26    $ (0.73)

Adjustments:

Unallocated
foreign
currency
(gain) loss     (2)     (1)         4       (6)           0.02      (0.03)

Legal and
contract
settlements     34      -           21      -             0.09      -

Loss on early
extinguishment
of debt         3       155         2       143           0.01      0.61

Other
restructuring,
impairment and
plant closing
costs           7       3           7       2             0.03      0.01

Discount
amortization
on settlement
financing
associated
with the
terminated
merger          -       -           4       4             0.02      0.02

Acquisition
related
expenses        1       -           1       -             -         -

Loss from
discontinued
operations,
net of tax(2)   21      21          14      13            0.06      0.06

Extraordinary
gain on the
acquisition of
a business,
net of tax      (1)     -           (1)     -             -         -



Adjusted(1)     $ 302   $ 123       $ 114   $ (16)        $ 0.47    $ (0.07)



Discontinued
operations      $ (21)  $ (21)      $ (14)  $ (13)        $ (0.06)  $ (0.06)

Restructuring,
impairment and
plant closing
costs           1       5           1       3             -         0.01

Loss on
disposition of
assets          -       8           -       5             -         0.02

Non-recurring
costs and
expenses        18      (7)         11      (4)           0.05      (0.02)



Adjusted
discontinued
operations(1)
(2)             $ (2)   $ (15)      $ (2)   $ (9)         $ (0.01)  $ (0.04)



Total -
adjusted
continuing and
discontinued
operations      $ 300   $ 108       $ 112   $ (25)        $ 0.46    $ (0.11)










                                               Three months ended December 31,

In millions                                    2010



Net income attributable to Huntsman
Corporation                                    30

Interest expense, net                          61

Income tax benefit from continuing operations  (17)

Income tax benefit from discontinued
operations(2)                                  (17)

Depreciation and amortization of continuing
operations                                     110



EBITDA(1)                                      $ 167










                                                             Diluted Income
                                         Net Income (Loss)   (Loss)

                                         Attributable to
                                         Huntsman
                     EBITDA              Corporation         Per Share

                     Three months ended  Three months ended  Three months ended
                     December 31,        December 31,        December 31,

In millions, except
per share amounts    2010                2010                2010



GAAP(1)              $ 167               $ 30                $ 0.12

Adjustments:

Unallocated foreign
currency gain        -                   (2)                 (0.01)

Legal and contract
settlements          8                   5                   0.02

Loss on early
extinguishment of
debt                 14                  9                   0.04

Other
restructuring,
impairment and
plant closing costs  5                   4                   0.02

Discount
amortization on
settlement
financing
associated with the
terminated merger    -                   4                   0.02

Acquisition related
expenses             1                   1                   -

Loss from
discontinued
operations, net of
tax(2)               23                  6                   0.02

Extraordinary loss
on the acquisition
of a business, net
of tax(3)            1                   1                   -



Adjusted(1)          $ 219               $ 58                $ 0.24



Discontinued
operations           $ (23)              $ (6)               $ (0.02)

Restructuring,
impairment and
plant closing
credits              2                   4                   0.02

Gain on insurance
settlements, net of
expenses             -                   (1)                 -



Adjusted
discontinued
operations(1)(2)     $ (21)              $ (3)               $ (0.01)



Total - adjusted
continuing and
discontinued
operations           $ 198               $ 55                $ 0.23





Conference Call Information

We will hold a conference call to discuss our first quarter 2011 financial results on Thursday, May 5, 2011 at 8:00 a.m. ET.


Call-in number for U.S. participants:          (888) 680 - 0892

Call-in number for international participants: (617) 213 - 4858

Participant access code:                       70969130





In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. You may pre-register at any time, including up to and after the call start time. To pre-register, please go to:

https://www.theconferencingservice.com/prereg/key.process?key=P4WL4RMDP

The conference call will be available via webcast and can be accessed from the investor relations portion of the company's website at http://www.huntsman.com.

The conference call will be available for replay beginning May 5, 2011 and ending May 12, 2011.


Call-in numbers for the replay:

Within the U.S.:        (888) 286 - 8010

International:          (617) 801 - 6888

Access code for replay: 36894060





About Huntsman:

Huntsman is a global manufacturer and marketer of differentiated chemicals. Our operating companies manufacture products for a variety of global industries, including chemicals, plastics, automotive, aviation, textiles, footwear, paints and coatings, construction, technology, agriculture, health care, detergent, personal care, furniture, appliances and packaging. Originally known for pioneering innovations in packaging and, later, for rapid and integrated growth in petrochemicals, Huntsman has approximately 12,000 employees and operates from multiple locations worldwide. The Company had 2010 revenues of over $9 billion. For more information about Huntsman, please visit the company's website at www.huntsman.com.

Forward-Looking Statements:

Statements in this release that are not historical are forward-looking statements. These statements are based on management's current beliefs and expectations. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company's operations, markets, products, services, prices and other factors as discussed in the Huntsman companies' filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, financial, economic, competitive, environmental, political, legal, regulatory and technological factors.  The company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.

(1)  We use EBITDA and Adjusted EBITDA to measure the operating performance of our business.  We provide Adjusted net income because we feel it provides meaningful insight for the investment community into the performance of our business.  We also provide Adjusted EBITDA from discontinued operations and Adjusted net income from discontinued operations for informational purposes only.   We believe that net income (loss) attributable to Huntsman Corporation is the performance measure calculated and presented in accordance with generally accepted accounting principles in the U.S. ("GAAP") that is most directly comparable to EBITDA, Adjusted EBITDA and Adjusted net income. We believe that income (loss) from discontinued operations is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted EBITDA from discontinued operations and Adjusted net income from discontinued operations. Additional information with respect to our use of each of these financial measures follows:

EBITDA is defined as net income (loss) attributable to Huntsman Corporation before interest, income taxes, and depreciation and amortization. EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies. The reconciliation of EBITDA to net income (loss) attributable to Huntsman Corporation is set forth in the operating results table above.

Adjusted EBITDA is computed by eliminating the following from EBITDA:  gains and losses from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; acquisition related expenses; losses on the sale of accounts receivable to our securitization program; unallocated foreign currency (gain) loss; certain legal and contract settlements; losses from early extinguishment of debt; extraordinary loss (gain) on the acquisition of a business; and loss (gain) on disposition of business/assets.  The reconciliation of Adjusted EBITDA to EBITDA is set forth in the Reconciliation of Adjustments table above.

Adjusted EBITDA from discontinued operations is computed by eliminating the following from income (loss) from discontinued operations: income taxes; depreciation and amortization; restructuring, impairment and plant closing (credits) costs; losses on the sale of accounts receivable to our securitization program; unallocated foreign currency (gain) loss; gain on insurance settlements, net of tax; (gain) loss on disposition of business/assets; and non-recurring costs and expenses. The following table provides a reconciliation of Adjusted EBITDA from discontinued operations to income (loss) from discontinued operations:


                                                   Three months ended March 31,

In millions                                        2011    2010



Net loss from discontinued operations, net of tax  $ (14)  $ (13)

Income tax benefit                                 (7)     (8)

EBITDA from discontinued operations                (21)    (21)

Restructuring, impairment and plant closing costs  1       5

Loss on disposition of assets                      -       8

Non-recurring costs and expenses                   18      (7)

Adjusted EBITDA from discontinued operations       $ (2)   $ (15)





Adjusted net income (loss) is computed by eliminating the after tax impact of the following items from net income (loss) attributable to Huntsman Corporation: loss (income) from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; discount amortization on settlement financing associated with the terminated merger; acquisition related expenses; unallocated foreign currency (gain) loss; certain legal and contract settlements; losses on the early extinguishment of debt; extraordinary loss (gain) on the acquisition of a business; and loss (gain) on disposition of business/assets.   The reconciliation of adjusted net income (loss) to net income (loss) attributable to Huntsman Corporation common stockholders is set forth in the Reconciliation of Adjustments table above.

Adjusted net income (loss) from discontinued operations is computed by eliminating the after tax impact of the following items from income (loss) from discontinued operations: restructuring, impairment and plant closing (credits) costs; gain on insurance settlements, net of tax; (gain) loss on the disposition of business/assets; and non-recurring costs and expenses.  The reconciliation of Adjusted net income (loss) from discontinued operations to net income (loss) attributable to Huntsman Corporation is set forth in the Reconciliation of Adjustments table above.

During the fourth quarter of 2010, we began reporting the (income) loss attributable to noncontrolling interests in the reporting segment to which the subsidiary relates. Previously, (income) loss attributable to noncontrolling interests was reported in our Corporate and other segment. All relevant information for prior periods has been reclassified to reflect these changes.

(2)  On August 1, 2007, we completed the sale of our U.S. polymers business to Flint Hills Resources.  On November 5, 2007, we completed the sale of our U.S. base chemicals business to Flint Hills Resources.  During the first quarter 2010 we closed our Australian styrenics operations.  Results from these businesses are treated as discontinued operations.  

SOURCE Huntsman Corporation